Prove · baseline BL-071

Sourcing & RFx

Sourcing & RFx, all regions, as run before the agents were switched on. more

How it was measured

Invoice reconstruction

Method

Invoice reconstruction

Method note

Vendor invoices, contractor timesheets and purchase orders re-added for the window and tied back to the posted ledger balance.

Window

FY25 Q1, thirteen weeks

Sample

3,808

Confidence in the method

0.89

Sign-off

Who accepted this as the number to beat

Status

Locked and signed

Signed by

Ravi Menon

Role

Finance Business Partner, Commercial

Signed

15.9 months ago

Caveat carried with the number

Locked and signed. The window is a full quarter and the method leaves an audit trail that can be re-performed.

Where the benefit lands

Account and cost center this baseline reconciles to

General ledger account

6500 · Outsourced services, shared centers

Managed-service fees for the shared towers. more

Corporate GL · Third party · owner Sofia Lindqvist, Finance Business Partner, Operations

Cost center

CC-2020 · Procurement

Global · owner Sofia Lindqvist · annual budget $17.60m

Procurement & Source-to-Payfunction view EV-BL-071evidence chain

Benefit lines resting on this baseline

5 lines · $7.69m claimed · $5.70m realized · $2.84m verified

Period	Category	Claimed	Realized	Verified	Status	Variance	Journal
FY25 Q3	Outsourced cost	$990.1k	$633.7k	$513.3k	Partly verified	Rate The blended labor rate used in the claim sits above the rate actually charged to the cost center.	JV-2025Q3-0137
FY25 Q4	Outsourced cost	$1.44m	$1.11m	$996.5k	Partly verified	Scope Scope drifted after the baseline was signed. more	JV-2025Q4-0138
FY26 Q1	Outsourced cost	$1.84m	$1.64m	not verified	Not verified	Volume Seasonal volume ran ahead of baseline, which flatters the realized figure rather than the claim.	not posted
FY26 Q2	Outsourced cost	$2.19m	$1.43m	$1.33m	Partly verified	Timing Benefit landed one period later than claimed. more	JV-2026Q2-0139
FY26 Q3	Outsourced cost	$1.23m	$894.9k	not verified	Period open	Period open The period is not closed. more	not posted

What this record is, and what it is not

A benefit realization ledger reconciled to a general ledger needs the customer’s actual baseline figures and account structure. more

The measurement window ran FY25 Q1, thirteen weeks over a sample of 3,808. That sample size is on the page because a baseline drawn from twelve cases and one drawn from forty thousand are not the same instrument, and averaging them into a single confidence figure would hide which one you are looking at.

3 of 5 cash lines resting on this baseline carry a journal reference. A benefit line with no journal reference has not touched the general ledger, so it is shown as claimed rather than counted as realized cash.